{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：河南林业职业学院",{"$nulls":4},"2017年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":74179373.38,"d":"74,179,373.38"},{"v":27921277.46,"d":"27,921,277.46"},{"v":46258095.92,"d":"46,258,095.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["203","","","国防支出",{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20306","","","国防动员",{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2030601","","","  兵役征集",{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":72500,"d":"72,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":62835224.36,"d":"62,835,224.36"},{"v":19833310.76,"d":"19,833,310.76"},{"v":43001913.6,"d":"43,001,913.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":3660600,"d":"3,660,600.00"},{"v":0,"d":"0.00"},{"v":3660600,"d":"3,660,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":964600,"d":"964,600.00"},{"v":0,"d":"0.00"},{"v":964600,"d":"964,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":2696000,"d":"2,696,000.00"},{"v":0,"d":"0.00"},{"v":2696000,"d":"2,696,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":59174624.36,"d":"59,174,624.36"},{"v":19833310.76,"d":"19,833,310.76"},{"v":39341313.6,"d":"39,341,313.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":4043300,"d":"4,043,300.00"},{"v":0,"d":"0.00"},{"v":4043300,"d":"4,043,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050305","","","  高等职业教育",{"v":55131324.36,"d":"55,131,324.36"},{"v":19833310.76,"d":"19,833,310.76"},{"v":35298013.6,"d":"35,298,013.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":117923.83,"d":"117,923.83"},{"v":0,"d":"0.00"},{"v":117923.83,"d":"117,923.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":72025.13,"d":"72,025.13"},{"v":0,"d":"0.00"},{"v":72025.13,"d":"72,025.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":72025.13,"d":"72,025.13"},{"v":0,"d":"0.00"},{"v":72025.13,"d":"72,025.13"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20605","","","科技条件与服务",{"v":45898.7,"d":"45,898.70"},{"v":0,"d":"0.00"},{"v":45898.7,"d":"45,898.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060599","","","  其他科技条件与服务支出",{"v":45898.7,"d":"45,898.70"},{"v":0,"d":"0.00"},{"v":45898.7,"d":"45,898.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":6318466.7,"d":"6,318,466.70"},{"v":6316966.7,"d":"6,316,966.70"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":6316966.7,"d":"6,316,966.70"},{"v":6316966.7,"d":"6,316,966.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":3646966.7,"d":"3,646,966.70"},{"v":3646966.7,"d":"3,646,966.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":2670000,"d":"2,670,000.00"},{"v":2670000,"d":"2,670,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080713","","","  求职创业补贴",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":164000,"d":"164,000.00"},{"v":124000,"d":"124,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗★",{"v":164000,"d":"164,000.00"},{"v":124000,"d":"124,000.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗★",{"v":124000,"d":"124,000.00"},{"v":124000,"d":"124,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101199","","","  其他行政事业单位医疗支出★",{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":40000,"d":"40,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":3024258.49,"d":"3,024,258.49"},{"v":0,"d":"0.00"},{"v":3024258.49,"d":"3,024,258.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",{"v":730590.5,"d":"730,590.50"},{"v":0,"d":"0.00"},{"v":730590.5,"d":"730,590.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130106","","","  科技转化与推广服务",{"v":730590.5,"d":"730,590.50"},{"v":0,"d":"0.00"},{"v":730590.5,"d":"730,590.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21302","","","林业",{"v":2293667.99,"d":"2,293,667.99"},{"v":0,"d":"0.00"},{"v":2293667.99,"d":"2,293,667.99"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130205","","","  森林培育",{"v":391959.5,"d":"391,959.50"},{"v":0,"d":"0.00"},{"v":391959.5,"d":"391,959.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130206","","","  林业技术推广",{"v":1901708.49,"d":"1,901,708.49"},{"v":0,"d":"0.00"},{"v":1901708.49,"d":"1,901,708.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":1647000,"d":"1,647,000.00"},{"v":1647000,"d":"1,647,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":1647000,"d":"1,647,000.00"},{"v":1647000,"d":"1,647,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":1647000,"d":"1,647,000.00"},{"v":1647000,"d":"1,647,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}