{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":14,"n_cols":13,"rows_kept":14,"merged":[[1,0,1,12],[2,0,2,4],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"预算03表"]
["支  出  预  算  总  表"]
["单位名称：河南省林业学校",{"$nulls":11},"单位：万元"]
["科目编码",null,null,"单位代码","单位（科目名称）","总计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":3},"小计","工资福利支出","商品服务支出","对个人和家庭的补助","小计","一般性项目","专项资金"]
["**","**","**","**","**",1,2,3,4,5,6,15,19]
[{"$nulls":4},"合计",{"v":4997.4,"d":"4,997.4"},{"v":2551,"d":"2,551.0"},{"v":1648.6,"d":"1,648.6"},641.9,260.5,{"v":2446.4,"d":"2,446.4"},{"v":1707,"d":"1,707.0"},739.4]
[{"$nulls":4},"河南省林业厅",{"v":4997.4,"d":"4,997.4"},{"v":2551,"d":"2,551.0"},{"v":1648.6,"d":"1,648.6"},641.9,260.5,{"v":2446.4,"d":"2,446.4"},{"v":1707,"d":"1,707.0"},739.4]
[{"$nulls":3},"301206","  河南林业职业学院",{"v":4997.4,"d":"4,997.4"},{"v":2551,"d":"2,551.0"},{"v":1648.6,"d":"1,648.6"},641.9,260.5,{"v":2446.4,"d":"2,446.4"},{"v":1707,"d":"1,707.0"},739.4]
["205","03","05","  301206","    高等职业教育",{"v":4495.5,"d":"4,495.5"},{"v":2049.1,"d":"2,049.1"},{"v":1369.2,"d":"1,369.2"},641.9,{"v":38,"d":"38.0"},{"v":2446.4,"d":"2,446.4"},{"v":1707,"d":"1,707.0"},739.4]
["208","05","02","  301206","    事业单位离退休",57.8,57.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},57.8,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["208","05","05","  301206","    机关事业单位基本养老保险缴费支出",{"v":267,"d":"267.0"},{"v":267,"d":"267.0"},{"v":267,"d":"267.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["210","11","02","  301206","    事业单位医疗",12.4,12.4,12.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["221","02","01","  301206","    住房公积金",164.7,164.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},164.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}